You're looking at a sample workspace. Nothing here is a real client. Run your own free study
Ledgerline clients Gulfstream Development Partners
Savings
C corporation · FL · tax year 2026 · Tampa, FL · contact Peter Lindqvist, VP Finance
Estimated value after our fee
$1,949,453
Range $1,861,741 (conservative) to $2,317,099 (aggressive). Discounted at 8%; fees $24,850.
Overall confidence: low 6 line(s) rest on estimates or open facts; see below.
- Cash saved 2026
- $2.05M
- Our fees, already subtracted
- $25k
- How we got it
Faster depreciation (cost segregation): Harbor Pointe Apartments $847,009 Energy-efficient home credit $443,700 Faster depreciation (cost segregation): Bayshore Medical Office $329,167 Inventory cost rules for homes you sell $142,906 When home-sale income is taxed $122,917 Energy-efficient building deduction $96,482 Estimated value after our fee $1,949,453
2026 tax as filed now
$1,344,000
With the plan
$0
Difference
+$2,047,039
Business income $6,400,000 (intake) at the federal rate; state and credits are in the difference. Owner-level items are for your CPA. The plan saves $703,039 more than this year's tax; that part is state tax saved or carries forward to later years.
Where the value comes from
- Faster depreciation (cost segregation)
- Energy-efficient home credit
- Inventory cost rules for homes you sell
- Property tax appeal
- When home-sale income is taxed
- Energy-efficient building deduction
- Research and development credit
- Loss limits
Table view
| Year | Cash tax saved | By strategy |
|---|---|---|
| before 2026 | $586,052 | When home-sale income is taxed $586,052 |
| 2026 | $2,047,039 | Faster depreciation (cost segregation) $1,885,000 · Energy-efficient home credit $450,000 · Inventory cost rules for homes you sell $145,856 · When home-sale income is taxed $1,073,330 · Energy-efficient building deduction $144,131 · Loss limits −$1,651,279 |
| 2027 | $32,189 | Faster depreciation (cost segregation) −$54,875 · Property tax appeal $98,862 · When home-sale income is taxed −$1,659,382 · Energy-efficient building deduction −$3,696 · Loss limits $1,651,279 |
| 2028 | −$60,575 | Faster depreciation (cost segregation) −$56,879 · Energy-efficient building deduction −$3,696 · Loss limits $0 |
| 2029 | −$62,397 | Faster depreciation (cost segregation) −$58,702 · Energy-efficient building deduction −$3,696 · Loss limits $0 |
| 2030 | −$63,257 | Faster depreciation (cost segregation) −$59,561 · Energy-efficient building deduction −$3,696 · Loss limits $0 |
| 2031 | −$63,257 | Faster depreciation (cost segregation) −$59,561 · Energy-efficient building deduction −$3,696 · Loss limits $0 |
| 2032 | −$63,231 | Faster depreciation (cost segregation) −$59,535 · Energy-efficient building deduction −$3,696 · Loss limits $0 |
| 2033 | −$63,257 | Faster depreciation (cost segregation) −$59,561 · Energy-efficient building deduction −$3,696 · Loss limits $0 |
| 2034 | −$63,231 | Faster depreciation (cost segregation) −$59,535 · Energy-efficient building deduction −$3,696 · Loss limits $0 |
| 2035 | −$63,275 | Faster depreciation (cost segregation) −$59,579 · Energy-efficient building deduction −$3,696 · Loss limits $0 |
| 2036+ | −$1,468,083 | Faster depreciation (cost segregation) −$1,357,212 · Energy-efficient building deduction −$110,870 · Loss limits $0 |
Cash, not discounted. Timing strategies go negative in later years when the deduction reverses; that is expected.
Every line
same numbers as the chart; click a number for its source
| Study · project | Kind | Status | Value | Fee | After fee | Confidence · audit risk | Effort |
|---|---|---|---|---|---|---|---|
Cost seg study Harbor Pointe Apartments (180 units) ⇄ Recapture at exit | Timing | Applies | $851,959 | $4,950 | $847,009 | Confidence: mediumAudit risk: low | 4 CPA files |
Energy-efficient home credit (180 homes) Harbor Pointe Apartments (180 units) ⇄ energy-efficient home credit basis reduction | Credit | Applies | $450,000 | $6,300 | $443,700 | Confidence: highAudit risk: low | 2 Collect certificates |
Energy-efficient building deduction Harbor Pointe Apartments (180 units) ⇄ energy-efficient building deduction reduces the building's building cost, so cost seg and later depreciation are lower | Timing | Applies | $100,232 | $3,750 | $96,482 | Confidence: mediumAudit risk: medium | 3 Energy model |
Cost seg (benchmark estimate) Bayshore Medical Office (62,000 sq ft) ⇄ Look-back⇄ Recapture at exit | Timing | Applies | $334,117 | $4,950 | $329,167 | Confidence: lowAudit risk: high | 3 Engineering study |
Property tax appeal Bayshore Medical Office (62,000 sq ft) | Permanent | Calculated | $91,539 | $1,950 | $89,589 | Confidence: mediumAudit risk: low | 2 File appeal |
Inventory cost rules (interest 263af) Seabreeze Condominiums (64 presold units) ⇄ inventory cost rules and 460 work together | Timing | Applies | $145,856 | $2,950 | $142,906 | Confidence: highAudit risk: low | 4 CPA files |
Home-sale income timing timing Seabreeze Condominiums (64 presold units) | Timing | Applies | $122,917 | $0 | $122,917 | Confidence: mediumAudit risk: low | 4 CPA elects |
Loss limits: the excess business loss limit excess business loss and 80% loss carried forward Company-wide ⇄ the excess business loss limit | Timing | Applies | −$122,317 | $0 | −$122,317 | Confidence: mediumAudit risk: low | 4 CPA computes |
| Total, moderate | $1,974,303 | $24,850 | $1,949,453 | ||||
1 line(s) not counted in the moderate case
- R&D credit · Seabreeze Condominiums (64 presold units) · CPA review Builder reports genuine design/engineering experimentation not funded by a customer: screen for 41 credit (high risk; 174A and 280C(c) interplay).
Confidence and audit risk, in words
Cost seg study · Harbor Pointe Apartments (180 units)
Built from the job-cost ledger with a source for every dollar; 1 line(s) still need a classification decision.
Detailed engineering approach from actual costs, matching the IRS audit guide's preferred method. Keep the audit binder.
Energy-efficient home credit (180 homes) · Harbor Pointe Apartments (180 units)
Per-home credit amounts come straight from the statute table. Each home needs its HERS / ENERGY STAR certificate.
Low when every home has a dated certification and a closing statement. Missing certificates are the common failure.
Energy-efficient building deduction · Harbor Pointe Apartments (180 units)
Rate per square foot is from the statute table. The savings percentage needs a certified energy model (ASHRAE 90.1 reference building).
Medium: needs a qualified third-party certification, plus prevailing wage and apprenticeship records for the higher rate.
Cost seg (benchmark estimate) · Bayshore Medical Office (62,000 sq ft)
Benchmark percentages only: an estimate, not a study. An engineering study must replace it.
Do not file on a benchmark estimate. Examiners reject desktop or percentage studies (IRS audit guide ch. 4).
Property tax appeal · Bayshore Medical Office (62,000 sq ft)
Evidence is adequate; the missing items on the checklist would strengthen the appeal.
An appeal can only lose the argument, not add tax; some states let the board raise the value (check the state rules).
Inventory cost rules (interest 263af) · Seabreeze Condominiums (64 presold units)
Computed from the units on hand at the start and end of the year; the tax form change number 224.
Automatic method change: audit protection for prior years once the tax form is filed on time.
Home-sale income timing timing · Seabreeze Condominiums (64 presold units)
Uses estimated total contract costs; the percentage-of-completion look-back reallocates income when actual costs differ.
Completed-contract method is allowed for home construction contracts; keep contract dates and cost reports.
Audit risk is a plain-language note, never a guarantee.
Where strategies interact
- Recapture at exit: the extra depreciation is taxed back on a sale (personal property at ordinary rates, unrecaptured building property at up to 25%) unless exchanged under 1031
- energy-efficient home credit basis reduction: the credit lowers the home's basis (cost of sales for sold homes; building cost for rentals, S4)
- energy-efficient building deduction reduces the building's building cost, so cost seg and later depreciation are lower
- Look-back: the tax form change number 7 with a negative (favorable) one-time catch-up adjustment in 2026
- inventory cost rules and 460 work together: costs capitalized to homes come out of income only as homes close (or as contracts complete)
- the excess business loss limit: noncorporate business losses above the yearly threshold become an loss carried forward, usable at 80% of later taxable income
- Mixed portfolio: inventory projects get 460/inventory cost rules/energy-efficient home credit treatment only; cost seg, bonus and 179 are limited to the rental, commercial and remodel projects.
- Harbor Pointe Apartments (180 units): building cost reduced by the energy-efficient home credit before cost seg and bonus.
- Harbor Pointe Apartments (180 units): energy-efficient building deduction reduces basis of the same HVAC/lighting/envelope components the cost seg study classifies; do not double count.
- RPTOB election not made: keep bonus on QIP and 27.5/39-year the IRS depreciation schedule. Electing would bind every real property project; compare before electing.
Effort ladder
what each strategy takes to get
1
Estimate
Two minutes. Benchmarks and planning formulas.
- Nothing at this step.
2
Collect documents
Certificates, notices, closing statements.
- Energy-efficient home credit (180 homes)Pull HERS rater certificates and closing dates for each home, then file the tax form.
- Property tax appealFile by 2027-09-08 with the evidence checklist.
- Energy-efficient home credit (180 homes)
3
Specialist study
Engineering, energy model or R&D documentation.
- Energy-efficient building deductionCommission an energy model and certification (the tax form); keep payroll records for prevailing wage.
- Cost seg (benchmark estimate)Order a detailed cost seg study (site visit plus job-cost tie-out), typically 2 to 6 weeks.
- Energy-efficient building deduction
4
CPA files
Your CPA puts it on the return.
- Cost seg studyCPA enters the asset schedule on the tax form (and the tax form for a look-back).
- Inventory cost rules (interest 263af)CPA files the tax form (change number 224) with the 2026 return.
- Home-sale income timing timingCPA adopts or changes the contract method (the tax form if it is a change).
- Cost seg study
Deadlines and sunsets
- passedenergy-efficient home credit sunset: homes acquired after this date earn no credit · Jun 30, 2026Close or lease certified homes by this date; later homes get nothing
- passedenergy-efficient building deduction sunset: construction must begin by this date · Jun 30, 2026Document the construction start (physical work or 5% safe harbor)
- 67 daysNext lien date (FL) · Jan 1, 2027Photograph and document construction status and condition as of this date (draw inspections, CO dates)
- 317 daysProperty tax appeal deadline (FL) · Sep 8, 2027File the appeal with the evidence checklist
- 354 daysthe tax form (change number 224) for 2026 · Oct 15, 2027Attach to the timely filed return (with extensions); send the duplicate copy to the IRS by the same date
- 354 daysthe tax form (change number 7) cost seg look-back for 2026 · Oct 15, 2027Attach to the timely filed return (with extensions); duplicate copy to the IRS
What would change the number
- Seabreeze condos: R&D project narratives not started
- Bayshore Medical: tenant improvement allowance split not uploaded
- conservative: 450000 of 2026 general business credit carried back to 2025 (39(a)(1)); the refund is claimed after 2026 (Form 1139/1045 or an amended 2025 return): CPA files
- moderate: 450000 of 2026 general business credit carried back to 2025 (39(a)(1)); the refund is claimed after 2026 (Form 1139/1045 or an amended 2025 return): CPA files
- aggressive: 502977 of 2026 general business credit carried back to 2025 (39(a)(1)); the refund is claimed after 2026 (Form 1139/1045 or an amended 2025 return): CPA files
- R&D credit (Seabreeze Condominiums (64 presold units)): needs a CPA decision. Builder reports genuine design/engineering experimentation not funded by a customer: screen for 41 credit (high risk; 174A and 280C(c) interplay).
Research tool for CPA review; not tax advice. Planning estimates at the builder's rates; a CPA confirms every item before filing. Rates: federal 21%, state 5.5%. Run gulfstream-2026-moderate · as of Oct 26, 2026 · 9 lines.